Exercise 7-9 Variable and Absorption Costing Unit Product Costs and Income Statements [LO7-1, LO7-2, LO7-3]
Walsh Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations:
Variable costs per unit:
Manufacturing:
Direct materials $ 25
Direct labor $ 15
Variable manufacturing overhead $5
Variable selling and administrative $2
Fixed costs per year:
Fixed manufacturing overhead $250,000
Fixed selling and administrative expenses $80,000
During its first year of operations, Walsh produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company’s product is $60 per unit.
Required:
1. Assume the company uses variable costing:
a. Compute the unit product cost for Year 1 and Year 2.
b. Prepare an income statement for Year 1 and Year 2.
2. Assume the company uses absorption costing:
a. Compute the unit product cost for Year 1 and Year 2.
b. Prepare an income statement for Year 1 and Year 2.
3. Reconcile the difference between variable costing and absorption costing net operating income in Year 1.

Answers

Answer 1

Answer:

1 a. Year 1 unit product cost = 45

     Year 2 unit product cost = 45

Notes: Unit product cost = Direct materials + direct labor + Variable manufacturing overhead = 25 + 15 + 5 = 45 units

1 b.                        Income statement

                                                     Year 1           Year 2

Sales                                         2,400,000    3,000,000

(40000*60); (50000*60)

Less:

Variable cost of goods sold     1,800,000     2,250,000    

Variable selling and adm.          80,000         100,000

Contribution margin                520,000        650,000

Less:

Fixed manufacturing overhead  250,000      250,000    

Fixed selling & adm expense      80,000         80,000

Net income                                  $190,000     $320,000

2 a.  Notes

                                                             Year 1   Year 2

Direct materials                                      25     25  

Direct labor                                              15     15  

Variable manufacturing overhead         5         5  

Fixed manufacturing overhead             5      6.25

(250,000/50,000); (250,000/40000)

Unit product cost                                    50    51.25

b.                                 Income statement

                                              Year 1         Year 2

Sales                                   2400000    3000000

Less: cost of goods sold   2000000    2550000

Gross margin                      400,000     450,000

Less: Selling and                160,000 180,000

administrative expense  

Net income                         240,000     270,000

Workings

Cost of goods sold for year 2 = (10,000* 50) + (40000 * 51.25)

= 500,000 + 2,050,000

= 25,500,000

3. Reconciliation                                Year 1          Year 2

Variable costing net operating        190,000      320,000

income (loss)    

Add: Deferred fixed overhead          50,000

in ending inventory (10000*5)  

Less: Fixed overhead realized                             -50,000

in beginning inventory(10000*5)

Absorption costing net operating   $240,000    270,000

income (loss)  

Answer 2

Answer 1:

Part a

Unit product cost = Direct materials + direct labor + Variable manufacturing overheadUnit product cost = 25 + 15 + 5 Unit product cost = 45 units

Year 1 -unit product cost = 45

Year 2 -unit product cost = 45

Part  b :

                                                   Income statement

                                                    Year 1           Year 2

Sales                                         2,400,000    3,000,000  

                                                 (40000*60)  (50000*60)  

Less:  

Variable cost of goods sold     1,800,000     2,250,000    

Variable selling and adm.          80,000         100,000

Contribution margin                  520,000        650,000

Less:

Fixed manufacturing overhead  250,000      250,000    

Fixed selling & adm expense      80,000         80,000

Net income                                  $190,000     $320,000

Answer 2 :

Part a  

                                                            Year 1   Year 2

Direct materials                                       25     25    

Direct labor                                               15     15    

Variable manufacturing overhead           5       5    

Fixed manufacturing overhead               5      6.25  

(250,000/50,000); (250,000/40000)  

Unit product cost                                    50    51.25

Part b.                                

                                          Income statement

                                              Year 1         Year 2  

Sales                                   2400000    3000000

Less: cost of goods sold   2000000    2550000

Gross margin                      400,000     450,000

Less: Selling and                160,000 180,000

 Net income                         240,000     270,000

An income statement for Year 1 - 240,000and Year 2-270,000.

(Working Notes):

Cost of goods sold for year 2 = (10,000* 50) + (40000 * 51.25)

Cost of goods sold for year 2 = 500,000 + 2,050,000

Cost of goods sold for year 2 = 25,500,000

Answer 3:

The difference between variable costing and absorption costing net operating income in Year 1.

        Reconciliation                                    Year 1          Year 2

Variable costing net operating         190,000      320,000

          income (loss)    

Add: Deferred fixed overhead          50,000

          in ending inventory (10000*5)  

Less: Fixed overhead realized                               -50,000

       in beginning inventory(10000*5)

      Absorption costing net operating    $240,000    270,000

 

The difference between variable costing and absorption costing net operating income in Year 1 is $2,40,000.

know more :

https://brainly.com/question/13893889?referrer=searchResults


Related Questions

3. Suppose Tyrone wants to open a savings account that earns 3.5% simple interest per year. He wants it to be worth $1500 in 4 years. How much does he need to deposit in the account today to make that happen? Round to the nearest whole dollar.

Answers

Answer:

$1,307

Explanation:

The computation of the future value by using the following formula is shown below:

As we know that

Future value = Present value × (1 + interest rate)^number of years  

$1,500 = Present value × (1 + 0.035)^4

So, the present value is

= $1,500 ÷ (1.035)^4

= $1,307

Hence, the present value is $1,307 and the same is to be considered

QS 8-4 Units-of-production depreciation LO P1 On January 1, the Matthews Band pays $65,800 for sound equipment. The band estimates it will use this equipment for four years and perform 200 concerts. It estimates that after four years it can sell the equipment for $2,000. During the first year, the band performs 45 concerts. Compute the first-year depreciation using the units-of-production method.

Answers

Answer:

$14,355

Explanation:

Activity method based on output = (output produced that year / total output of the machine) x (Cost of asset - Salvage value)

(45/200) x ($65,800 - $2000) =

0.225 x 63800

$14355

Murie Corporation makes one product and has provided the following information: Budgeted selling price per unit $ 98 per unit sold Budgeted unit sales, February 11,000 units Raw materials requirement per unit of output 5 pounds Raw materials cost $ 3.00 per pound Direct labor requirement per unit of output 2.5 direct labor-hours Direct labor wage rate $ 18.00 per direct labor-hour Predetermined overhead rate (all variable) $ 11.00 per direct labor-hour Variable selling and administrative expense $ 2.70 per unit sold Fixed selling and administrative expense $ 80,000 per month The estimated net operating income (loss) for February is closest to:

Answers

Answer:

Net operating income= $5,800

Explanation:

Giving the following information:

Selling price= $98 per unit

Sales= 11,000 units

Variable cost per unit= (5*3) + (2.5*18) + (2.5*11) + 2.7= $90.2

Fixed selling and administrative expense $ 80,000 per month

Contribution margin income statement:

Sales= 98*11,000= 1,078,000

Total variable cost= (90.2*11,000)= (992,200)

Contribution margin= 85,800

Fixed costs= (80,000)

Net operating income= 5,800

The estimated Net operating income for February should be considered as the $5,800.

Giving that:

Selling price per unit is $98.Sales in February is 11,000 units.Fixed selling and administrative expense per month is $80,000.

Calculation of the estimated net operating income;

Variable cost / unit =  ( 5 [tex]\times[/tex] 3 ) + ( 2.5 [tex]\times[/tex] 18 ) + ( 2.5 [tex]\times[/tex] 11 ) + 2.7

= $90.2

Now, we calculate contribution margin,

Total Sales value = $98 [tex]\times[/tex] 11,000 =  $1,078,000

Total variable cost = $90.2 * 11,000 = $992,200

Contribution margin = Total Sales value - Total variable cost

= $1,078,000 - $992,200

= $85,800

Now, we can calculate net operating income by using following formula,

Net operating income = Contribution margin - Fixed selling and administrative expense

Net operating income = $85,800 - $80,000

Net operating income= 5,800

Learn more about net income : https://brainly.com/question/15745630

What is the value of a perpetuity that pays $100 every 3 months forever? The interest rate quoted on an APR basis is 6%.

Answers

Answer:

$6,666.67

Explanation:

According to the given situation, the computation of the value of a perpetuity is shown below:-

Value of Perpetuity = Quarterly Payment ÷ Quarterly Interest Rate

Now, we will put the values into the above formula to reach the value of a perpetuity

= $100 ÷ (6% ÷ 4)

= $100 ÷ 0.0150

= $6,666.67

Therefore for computing the value of perpetuity we simply applied the above formula.

A firm has sales of $1,220, net income of $226, net fixed assets of $544, and current assets of $300. The firm has $101 in inventory. What is the common-size statement value of inventory

Answers

Answer:

11.97%

Explanation:

Common size statement value of inventory is where all accounts are expressed as a percentage of total assets.

Total assets = Net fixed assets + Current assets

= $544 + $300

= $844

Common size statement value of inventory = Inventory ÷ Total assets

= $101 ÷ $844

= 0.1197

= 11.97%

A price-discriminating monopolist having identical costs in two markets should charge a higher price in that market Group of answer choices

Answers

Complete Question:

A price-discriminating monopolist having identical costs in two markets should charge a higher price in that market:

Group of answer choices.

A. which has a higher demand.

B. which has a more elastic demand.

C. which has a less elastic demand.

D. which has a higher marginal revenue.

Answer:

C. which has a less elastic demand.

Explanation:

In competitive marketing, a price-discriminating monopolist is any individual or business entity which charges various customers different prices for its finished products or services, even though the products are similar, identical or homogeneous in nature and there cost of production is the same.

A price-discriminating monopolist having identical costs in two markets should charge a higher price in that market which has a less elastic demand because there are no close substitutes or alternatives for the goods and services.

For instance, if there's a gasoline or fuel hike in a particular state, a price-discriminating monopolist would charge higher price because gasoline or fuel is inelastic in the short-run or has a less elastic demand at the time.

Merchant Company purchased property for a building site The costs associated with the property were:
Purchase price $191,000
Real estate commissions 16,600
Legal fees 2,400
Expenses of clearing the land 3,600
Expenses to remove old buildings2,600
What portion of these costs should be allocated to the cost of the land and what portion should be allocated to the cost of the new building?
a. $193,400 to Land; $25,200 to Building.
b. $207,600 to Land; $8,600 to Building.
c. $210,000 to Land; $2,600 to Building.
d. $216,200 to Land; $0 to Building.
e. $213,600 to Lane; $0 to Building.

Answers

Answer:

d. $216,200 to Land; $0 to Building.

Explanation:

Calculation of Cost of the land  

Purchase price                               $191,000

Real estate commissions               $16,600

Legal fees                                       $2,400

Expenses of clearing the land       $3,600

Expenses to remove old building  $2,600

Cost of the land                              $216,200

Calculation of Cost of Building

0.

Lindley Corp.'s stock price at the end of last year was $33.50, and its book value per share was $25.00. What was its market/book ratio

Answers

Answer:

1.34

Explanation:

Computation for the market/book ratio

Using this formula

Market/book ratio=Stock price/Book value per share

Let plug in the formula

Market/book ratio=$33.50/$25.00

Market/book ratio=1.34

Therefore the Market/book ratio will be 1.34.

2. A constraint which represents a target value for a problem is called a a. fuzzy constraint. b. vague constraint. c. preference constraint d. soft constraint

Answers

Answer: soft constraint

Explanation:

The soft constraint is defined as

a constraint on a random variable (X)that permits overruling the constraint.a function from the domains in its scope(set of variables ) into a real number.

Hence, a  constraint which represents a target value for a problem is called a  soft constraint.

Thus the correct option is d. soft constraint.

Which of the following choices below lists all accounts that have a normal debit balance? Multiple Choice Supplies, Accounts Payable, Service Revenue Equipment, Unearned Revenue, and Sales

Answers

Answer:

The answer is supplies and equipment

Explanation:

To be in debit side, there must be:

1. Increase in asset

2. Increase in expense

3. Decrease in liability

4. Decrease in equity

5. Decrease in sales or revenue

And to be in credit side, there must be:

1. Decrease in asset

2. Decrease in expense

3. Increase in liability

4. Increase in equity

5. Increase in sales or revenue

So the account that will have normal debit balance is Supplies(expense) and equipment (asset)

Tennessee Corporation is analyzing a capital expenditure that will involve a cash outlay of $109,332. Estimated cash flows are expected to be $36,000 annually for 4 years. The present value factors for an annuity of $1 for 4 years at interest of 10%, 12%, 14%, and 15% are 3.170, 3.037, 2.914, and 2.855, respectively. The internal rate of return for this investment is a.9% b.3% c.10% d.12%

Answers

Answer:

D

Explanation:

Internal rate of return is the discount rate that equates the after tax cash flows from an investment to the amount invested

IRR can be calculated with a financial calculator  

Cash flow in year 0 = $-109,332

Cash flow each year from year 1 to 4 = $36,000

IRR = 12%

To find the IRR using a financial calculator:

1. Input the cash flow values by pressing the CF button. After inputting the value, press enter and the arrow facing a downward direction.

2. After inputting all the cash flows, press the IRR button and then press the compute button.  

Doogan Corporation makes a product with the following standard costs: Standard Quantity or Hours Standard Price or Rate Direct materials 2.0 grams $ 7.00 per gram Direct labor 0.6 hours $ 14.00 per hour Variable overhead 0.6 hours $ 6.00 per hour The company produced 4,600 units in January using 10,120 grams of direct material and 2,100 direct labor-hours. During the month, the company purchased 10,690 grams of the direct material at $7.20 per gram. The actual direct labor rate was $14.55 per hour and the actual variable overhead rate was $5.90 per hour. The company applies variable overhead on the basis of direct labor-hours. The direct materials purchases variance is computed when the materials are purchased. The materials quantity variance for January is:

Answers

Cara has just come in for her morning shift , but the sales floor is a mess . Looks like the night crew didn't clean up . She groans , but then gets to work cleaning the displays before customers come . If she doesn't , who else will ? What good problem - solving skills is she exhibiting? a ) Seeking advice when necessary Ob ) Open to seeing new perspectives c ) Having a solutions - oriented attitude

the frequency of deposits of federal income taxes withheld and social security and medicare taxes is

Answers

Answer: A) amount of the tax liability.

Explanation:

Federal taxes like income taxes withheld and social security and Medicare taxes are mandated to be paid by the IRS depending on the amount of tax liability that is owed.

For 2020 for instance, if in a company's tax lookback period it owed $50,000 or less than $50,000 in tax liability, the company should be a monthly depositor. If however, the company owed more than $50,000 then it is to be a semi-weekly depositor.

Answer:

✓ amount of the tax liability.

Explanation:

The frequency of deposits of federal income taxes withheld and social security and Medicare taxes is most dependent on the:

The manager of a crew that installs wood floors has tracked the crew's output over the past several weeks. Each worker works 40 hours per week and earns $17 per hour. The wholesale cost of lumber to the company is $5 per square foot and the company charges its customers $15 per square foot of flooring installed.
Week Crew Size Lumber Used (sq. ft.) Flooring Installed (sq. ft.)
1 4 480 420
2 3 351 325
3 2 250 238

a. Calculate labor productivity for each of the weeks.
b. Suppose that in addition to labor cost and wholesale lumber cost, the firm's overhead is 120% of its labor cost. Calculate multifactor productivity for each of the weeks shown.

Answers

Answer:

Week      Crew Size     Lumber Used     Flooring Installed

                                     (sq. ft.)                 (sq. ft.)

1                    4                 480                   420

2                   3                 351                    325

3                   2                 250                   238

a)

labor productivity = total output / number of employees

week 1 ⇒ 420 / 4 = 105 sq. ft. of floors installed per worker

week 2 ⇒ 325 / 3 = 108.33 sq. ft. of floors installed per worker

week 3 ⇒ 238 / 2 = 119 sq. ft. of floors installed per worker

b)

multi-factor productivity = total output in $ / (labor + materials + overhead)

week 1 ⇒ (420 x $15) / [(4 x 40 x $17) + (480 x $5) + (4 x 40 x $17 x 1.2) = $6,300 / ($2,720 + $2,400 + $3,264) = 0.75

week 2 ⇒ (325 x $15) / [(3 x 40 x $17) + (351 x $5) + (3 x 40 x $17 x 1.2) = $4,875 / ($2,040 + $1,755 + $2,448) = 0.78

week 3 ⇒ (238 x $15) / [(2 x 40 x $17) + (250 x $5) + (2 x 40 x $17 x 1.2) = $3,570 / ($1,360 + $1,250 + $1,632) = 0.84

Based on predicted production of 17,000 units, a company anticipates $255,000 of fixed costs and $216,750 of variable costs. The flexible budget amounts of fixed and variable costs for 15,000 units are (Do not round intermediate calculations):

Answers

Answer:

fixed costs = $255,000

variable costs = (15,000 / 17,000) x $216,750 = $191,250

Explanation:

A flexible budget is prepared in order to compare how budgeted revenues and costs actually worked out. In other words, if actual revenues and costs were similar to the budget previously prepared. A flexible budget adjusts actual results and helps management control how efficient the company was in following their budget. That is why a flexible budget is done after the budgeted period is over.

Fixed costs should not change (that is why they are fixed), but variable costs should change if the actual output was different than the budgeted output.

Barb bought a house with 20% down and the rest financed by a 30-year mortgage with monthly payments calculated at a nominal annual rate of interest 8.4% compounded monthly. She notices that one-third of the way through the mortgage she will still owe 200,000. Determine the purchase price of the house.

Answers

Answer:

$282,706

Explanation:

Calculation to Determine the purchase price of the house

First step

In order for us to determine the purchase price of the house we would be using TVM Calculation to find the PMT

Hence,

PMT =

PV = 200,000

FV = 0

N = 240

I = 0.084/12

Thus,PMT = $1,723.01

The Second step will be to Calculate the Loan Amount Using TVM Calculation,

PV =

FV = 0

PMT = -1,723.01

N = 360

I = 0.084/12

Thus, PV = $226,164.98

Last step is to Determine the purchase price of the house

Using this formula

Purchase price=PV/(100%-20% down)

Let plug in the formula

Purchase price =226,164.98/(0.80)

Purchase price = $282,706

Therefore the purchase price of the house will be $282,706

The common stock of Flavorful Teas has an expected return of 19.65 percent. The return on the market is 14.5 percent and the risk-free rate of return is 4.2 percent. What is the beta of this stock?

Answers

Answer:

beta= 1.5

Explanation:

The common stock of flavorful tea has an expected return of 19.65%

The return on the market is 14.5%

The risk-free rate is 4.2%

Therefore, the beta of the stock can be calculated as follows

Required return= Risk free rate+beta(market rate-risk free rate)

19.65%= 4.2%+beta(14.5%-4.2%)

19.65%= 4.2% + 14.5beta-4.2beta

19.65%= 4.2% + 10.3beta

19.65%-4.2%= 10.3beta

15.45%= 10.3beta

beta= 15.45/10.3

beta= 1.5

Hence the beta of this stock is 1.5

You plan to buy a $127,242 house. You have $30,313 to use as the down payment. The bank offers to loan you the remainder at 18% nominal interest compounded monthly. The term of the loan is 20 years. What is your equal monthly loan payment

Answers

Answer: $1,495.92

Explanation:

The amount you plan to borrow from the bank is:

= Cost of house - down payment

= 127,242 - 30,313

= $96,929

The amount to be paid is constant and so is an annuity. The loan amount is the present value of this annuity.

Term = 20 * 12 = 240 months

Interest = 18% / 12 = 1.5% monthly

Present value of annuity = Annuity * ( 1 - (1 + rate) ^-number of periods) / rate

96,929 = Annuity * (1 - (1 + 1.5%) ⁻²⁴⁰) / 1.5%

96,929 = Annuity * 64.79573209

Annuity = 96,929 / 64.79573209

= $1,495.92

An investor buys a $1,000 par TIPS security with 3 years to maturity, a semiannual coupon, and a 4.25% coupon rate. If inflation over the next 6 months is 2.50%, what will be the first coupon payment that the TIPS investor will receive?

Answers

Answer:

$1,184.34

Explanation:

Adjusted face value = 1,000 * (1+2.50%) ^ (3*2)

Adjusted face value = 1,000 * 1.025^6

Adjusted face value = 1,000 * 1.159693

Adjusted face value = $1,159.693

Final payment = Coupon + Adjusted principal

= 1,159.693 * (4.25%/2) + 1,159.693

= 1,159.693 * 0.02125 + 1,159.693

= 24.6435 + 1,159.693

= 1,184.3365

= $1,184.34

Exercise 10-1 Recording bond issuance and interest LO P1 On January 1, 2017, Boston Enterprises issues bonds that have a $3,400,000 par value, mature in 20 years, and pay 9% interest semiannually on June 30 and December 31. The bonds are sold at par. 1. How much interest will Boston pay (in cash) to the bondholders every six months

Answers

Answer:

Semi-annual interest payment=$153,000

Explanation:

The interest payment on the bond is an expense which would be incurred twice a year because the terms and conditions of the bond contract is that interest be paid semi-annually, that is every six month.

This implies that we would need to work out the interest rate applicable for every six month. This is doe as follows:

Semi-annual interest rate = Annual interest rate / 2

Annual interest rate = 9%

Semi-annual interest rate = 9%/2= 4.5%

Semi-annual interest payment = Interest rate ×  Nominal value of Bond

Semi-annual interest payment = 4.5% ×  $3,400,000=$153,000

Semi-annual interest payment= $153,000

Which of the following stocks is less risky? Stock Average Return Standard Deviation Coefficient of Variation X 10% 40% 4 Y 20% 40% 2

Answers

Answer:

Stock X has a CV of 4 while Stock Y has a CV of 2. As stock Y has a lower CV than Stock X, it is less riskier.

Explanation:

The coefficient of variation is a statistical model which is also used to determine the volatility per unit of a factor. In terms of a stock, the coefficient of variation calculates the volatility of its return. It is calculated by dividing the stock's standard deviation, which is a measure of risk, by the stock's mean return or expected return.

CV = SD / r

Where,

CV is coefficient of variationSD is standard deviationr is expected return

The CV of a stock tells us the risk per unit of return. The higher the CV, the riskier the stock and vice versa.

Stock X has a CV of 4 while Stock Y has  a CV of 2. As stock Y has a lower CV than Stock X, it is less riskier.

What must be the price of a $5,000 bond with a 6.6​% coupon​ rate, semiannual​ coupons, and two years to maturity if it has a yield to maturity of 10​% ​APR?

Answers

Answer:

Bond Price = $4698.59

Explanation:

The price of  a bond is equal to the present value of the interest payments, which are in form of an annuity, made by the bond plus the present value of the face value of the bond.

The formula to calculate the price of the bond is attached.

The semi annual coupon rate = 6.6% / 2 = 3.3%

Total period = 2 * 2 = 4

Semi annual YTM = 10% / 2 = 5%

Semi annual coupon payment = 5000 * 0.033 = 165

Bond Price = 165 * [( 1 - (1 + 0.05)^-4) / 0.05]  +  5000 / (1+0.05)^4

Bond Price = $4698.59

Jackson Industries uses a standard cost system in which direct materials inventory is carried at standard cost. Jackson has established the following standards for one unit of product: Standard Quantity or Hours Standard Price or Rate Standard Cost Per Unit Direct materials 6 pounds $4.30 per pound $25.80 Direct labor 2.40 hours $5.00 per hour $12.00 During May, Jackson purchased 145,600 pounds of direct material at a total cost of $655,200. The total factory wages for May were $258,800, 90 percent of which were for direct labor. Jackson manufactured 21,000 units of product during May using 122,800 pounds of direct material and 50,900 direct labor-hours. The price variance for the direct material acquired by Jackson Industries during May is:

Answers

Answer:

Direct material price variance= $29,120 unfavorable

Explanation:

Giving the following information:

Standard: Direct materials 6 pounds $4.30 per pound $25.80

Actual= Jackson purchased 145,600 pounds of direct material at a total cost of $655,200.

To calculate the direct material price variance, we need to use the following formula:

Direct material price variance= (standard price - actual price)*actual quantity

Actual price= 655,200/145,600= $4.5

Direct material price variance= (4.3 - 4.5)*145,600

Direct material price variance= $29,120 unfavorable

Vincent operates a scenic tour business in Boston. He has one bus which can fit 50 people per tour and each tour lasts 2 hours. His total cost of operating one tour is fixed at $450. Vincent’s cost is not reduced if he runs a tour with a partially full bus. While his cost is the same for all tours, Vincent charges each passenger his/her willingness to pay (reservation value): adults $18 per trip, children $10 per trip, and senior citizens $12 per trip. At those rates, on a typical day Vincent’s demand is:

Answers

Answer:

There is some information missing, and when I looked for it I found similar questions but the demand was already given and the question was about Vincent's total daily income.

Passenger                  Price                  Daily demand

Adults                          $18                        70

Children                      $10                        25

Senior citizens            $12                        55

total                                                           150

total revenue per day = ($18 x 70) + ($10 x 25) + ($12 x 55) = $1,260 + $250 + $660 = $2,170

total operating costs per day = (150 / 50) x $450 = $1,350

operating income per day = $2,170 - $1,350 = $820

This year Burchard Company sold 37,000 units of its only product for $16.40 per unit. Manufacturing and selling the product required $122,000 of fixed manufacturing costs and $182,000 of the fixed selling and administrative costs. It?s per unit variable costs follow.

Material $4.20
Direct labor (paid on the basis of completed units) 3.20
Variable overhead costs 0.42
Variable selling and administrative costs 0.22
Next year the company will use new material, which will reduce material costs by 50% and direct labor costs by 50% and will not affect product quality or marketability. Management is considering an increase in the unit selling price to reduce the number of units sold because the factory's output is nearing its annual output capacity of 42,000 units. Two plans are being considered. Under plan 1, the company will keep the selling price at the current level and sell the same volume as last year. This plan will increase income because of the reduced costs of using the new material. Under plan 2, the company will increase the selling price by 20%. This plan will decrease unit sales volume by 5%. Under both plans 1 and 2, the total fixed costs and the variable costs per unit for overhead and for selling and administrative costs will remain the same.

Required:

1. Compute the break-even point in dollar sales for both (a) plan 1 and (b) plan 2.

Per unit Plan 1 Plan 2
Sales
Variable Costs
Material
Direct labor
Variable overhead costs
Variable S&A costs
Total variable costs
Contribution margin
2. Prepare a forecast contribution margin income statement with two columns showing the expected results of plan1 and plan 2. The statements should reports sales, total variable costs, contribution margin, total fixed costs, income before taxes, income taxes (40% rate), and net income.

Answers

Answer:

plan 1:

units sold 37,000

sales price per unit $16.40

materials per unit $2.10

direct labor per unit $1.60

variable overhead costs per unit $0.42

variable selling and administrative costs per unit $0.22

fixed manufacturing $122,000

fixed selling and administrative $182,000

plan 2:

units sold 35,150

sales price per unit $19.68

materials per unit $2.10

direct labor per unit $1.60

variable overhead costs per unit $0.42

variable selling and administrative costs per unit $0.22

fixed manufacturing $122,000

fixed selling and administrative $182,000

1) break even points:

Plan 1 = ($304,000) / ($16.40 - $4.34) = 25,207.30 = 25,208 units

Plan 2 = ($304,000) / ($19.68 - $4.34) = 19,817.47 = 19,818 units

2) contribution income statement

                                                   Plan 1                  Plan 2

Sales revenue                        $606,800           $691,752

Variable costs:

Production costs                     $152,440            $144,818

Selling and adm. costs                $8,140               $7,733

Contribution margin               $446,220          $539,201

Fixed costs:

Manufacturing costs               $122,000          $122,000

Selling and adm. costs           $182,000          $182,000

Income before taxes               $142,220          $235,201

Income taxes                            $56,888            $94,080

Net income                               $85,332              $141,121

If, because of an externality, the economically efficient output is Q2 and not the current equilibrium output of Q1, what does D1 represent?

Answers

Answer:

Hello attached below is the complete question

D1 represents the demand curve reflecting private benefits  ( c )

Explanation:

The effects of an externality is positive( shift of the demand curve to the right ) when  the production of goods and service has a positive effect on the consumers ( people that are not involved in the production process ). this positive effect will lead to an increase in quantity demanded as well from consumers.

The curve ( D1 ) does not represent the social benefits for the consumers but represents the demand curve reflecting private benefits,

Redford's salary was $123,000 in 2019. What would his total combined FICA tax (OASDI & Medicare) withheld from his salary be for the year?

Answers

Answer:

$9,409.50

Explanation:

Calculation for the total combined FICA tax (OASDI & Medicare) withheld from Redford's salary for the year

For the year 2019 the total FICA tax rate is 7.65%

Which are :

OASDI tax = 6.2%

+ Medicare tax =1.45%

Now let calculated the amount of OASDI tax for Redford's salary

Using this formula

OASDI tax =Salary ×OASDI tax rate

Let plug in the formula

OASDI tax =$123,000×6.2%

OASDI tax =$7,626

Let let calculated the amount of the Medicare tax for Redford's salary

Using this formula

Medicare tax =Salary ×Medicare tax rate

Let plug in the formula

Medicare tax=$123,000*1.45%

Medicare tax=$1,783.50

Total combined FICA tax

OASDI tax =$7,626

Medicare tax=$1,783.50

Total=$9,409.50

Therefore what the total combined FICA tax (OASDI & Medicare) withheld from his salary will be for the year is $9,409.50

Yellowstone Corporation has just announced the repurchase of $125,000 of its stock. The company has 39,000 shares outstanding and earnings per share of $3.29. The company stock is currently selling for $76.09 per share. What is the price–earnings ratio after the repurchase?

Answers

Answer:

The price–earnings ratio after the repurchase is 22.18

Explanation:

First calculate Numbers of new shares

New Shares = Old Shares - ( Repurchased Shares / Price per share )

New Shares = 39,000 - ( $125,000 / $76.09 )

New Shares = 39,000 - 1,642.79

New Shares = 37,357.21 shares

New compute the old earning

Old  Earning = EPS x Numbers of old shares = $3.29 x 39,000 = $128,310

New compute revised Earning per share

Revised EPS = Earning / New shares = $128,310 / 37,357.21 shares = $3.43

Now we need to calculate the Price earning ratio

P/E Ratio = Price per share / Revised earning per share = $76.09 / $3.43 = 22.18 times

Xie Company identified the following activities, costs, and activity drivers for 2017. The company manufactures two types of go-karts: Deluxe and Basic.Activity Expected Costs Expected Activity Handling materials $625,000 100,000 parts Inspecting product 900,000 1,500 batches Processing purchase orders 105,000 700 orders Paying suppliers 175,000 500 invoices Insuring the factory 300,000 40,000 square feet Designing packaging 75,000 2 modelsAssume that the following information is available for the company’s two products for the first quarter of 2017.Production volume 10,000 units 30,000 unitsParts required 20,000 parts 30,000 partsBatches made 250 batches 100 batchesPurchase orders 50 orders 20 ordersInvoices 50 invoices 10 invoicesSpace occupied 10,000 sq. ft. 7,000 sq. ftModels 1 model 1 modelRequired:Compute activity rates for each activity and assign overhead costs to each product model using activity-based costing (ABC). What is the overhead cost per unit of each model?

Answers

Answer:

I can't understand this type of questions

A stock has a beta of 1.28, the expected return on the market is 12 percent, and the risk-free rate is 4.5 percent. What must the expected return on this stock be? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.)

Answers

Answer:

Expected return on stock =14.1 0%

Explanation:

The Capital Asset pricing Model (CAPM) can be used to determined the expected return on the stock.  

According to the Capital Asset pricing Model the expected return on stock  is dependent on the level of reaction of the the stock to changes in the return on a market portfolio.

These changes are captured as systematic risk. The magnitude by which a stock is affected by systematic risk is measured by beta.  

Under CAPM, Ke= Rf + β(Rm-Rf)  

Rf-risk-free rate (treasury bill rate), β= Beta, Rm= Return on market, Ke-return on stock

Using this model, we can work out the return on stock as follows:

DATA

Ke-?

Rf- 4.5%

β-1.2 8

Rm- 12%

Ke = 4.5% + 1.28× (12-4.5)%=14.1 0%

Expected return on stock =14.1 0%

Other Questions
This is what happened after the chrome dinosaurs went extinct Solve the inequality 7a + 13 < 48. HELPP! QUICKKKK! Lol Problem:Last year I attended the Jurassic World Dinosaur Exhibit with my family and my friend and her family. Myfamily includes 2 adults (including myself) and my child we paid a total of $94. Her family includes 2adults and 2 children she paid a total of $110. What was the admission price for an adult ticket and howmuch was it for the admission price for a child ticket?Let a represent adult ticket priceLet c represent child ticket price Como en la sociedad colombiana la familia es importante Which is a minor theme in the land What is the value of 1 in 1,255 is what times the value of the 1 in 82,175 Give reasons:Health education is based on variety of subject.a. Need AssistancePlease Show Work The blood platelet counts of a group of women have a bell-shaped distribution with a mean of 256.3 and a standard deviation of 66.8. (All units are 1000 cells/L.) Using the empirical rule, find each approximate percentage below. a. What is the approximate percentage of women with platelet counts within 3 standard deviations of the mean, or between 55.9 and 456.7? b. What is the approximate percentage of women with platelet counts between 122.7 and 389.9? magine that your brother/sister has secured 4.0 GPA in SEE 2077. Write a formal message of congratulation congratulating him/her to celebrate his/her success.Short Answer Question PLEASE HELP WILL GIVE BRAINLY!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!What is the same about the ideas expressed in the poems You and It Couldnt Be Done? Discuss this question in a paragraph of not less than five sentences. Use at least one quote from each poem in your discussion; identifying which poem it is from. (Site 1 and 2) BOTH POEMS ARE IN MY PREVIOUS QUESTIONS In "The Three Brass Pennies," how does Ah Fo's decision to give back the magic pennies affect the magician? 1 Like Ah Fo, he learns that hard work and honest effort bring more happiness than power or money. 2 He insists that Ah Fo keep the pennies and helps him make sensible wishes for a castle and a wife. 3 Because of Ah Fo, the magician no longer allows people to choose what they want to wish for. 4 It teaches him that the magic pennies are dangerous to people and he keeps them for himself. A companys common stock has a market value of $63.18 per share and its next dividend is expected to be $3.26 per share. The stocks beta is 1.2, the tax rate is 35%, and the market risk premium is 6.1% per year. The yield to maturity for the companys long-term debt is 6.4% per year. If the riskiness of the companys equity requires that it provide a risk premium of 3.2% per year over the yield on its long-term debt, what is the companys annual cost of internal equity financing? Which is more imortant in speech than written work? Logos, ethos, pathos, image, or ethics? Solve for q. 17 12q = 17 + 10q Given the trinomial, what is the value of the coefficient B in the factored form? 2x2 12xy 32y2 = 2(x 8y)(x + By) 4 2 2 4 Last month, a printing company printed $56,000.00 worth of books. This month, they printed $63,000.00 worth of books. What is the percent increase in their printing? A filament for a light bulb needs to conduct electricity. Which of the elements listed below might be useful as a light bulb filament? Explain your thinking.A. Tungsten, WB. Sulfur, SC. Bromine, Br Which one is the subject and the verb in this sentence? Past the large sign is a windmill. Please help asap thx You have a lightweight spring whose unstretched length is 4.0 cm. First, you attach one end of the spring to the ceiling and hang a 1.8 g mass from it. This stretches the spring to a length of 5.2 cm . You then attach two small plastic beads to the opposite ends of the spring, lay the spring on a frictionless table, and give each plastic bead the same charge. This stretches the spring to a length of 4.8 cm .Required:What is the magnitude of the charge (in nC) on each bead?